| CIPLA | Ranbaxy (**) | Strides Arcolab | Aurobindo | Total of 4 companies | |||||
---|---|---|---|---|---|---|---|---|---|---|
Gross sales of goods (minus excise duty) | 61,351 | Â | 56,721 | Â | 16,958 | Â | 39,979 | Â | 175,009 | Â |
Expenditure | Â | % of expenditures | Â | % of expenditures | Â | % of expenditures | Â | % of expenditures | Â | % of expenditures |
Material cost | 28,604 | 54.1 | 21,709 | 46.2 | 8,508 | 52.4 | 23,286 | 76.9 | 82,107 | 56.1 |
Employee cost | 4,642 | 8.8 | 7,761 | 16.5 | 2,249 | 13.8 | 3,036 | 10.0 | 17,688 | 12.1 |
Operating and other expenses | 14,641 | 27.7 | 14,712 | 31.3 | 3,388 | 20.8 | 6,716 | 22.2 | 39,457 | 27.0 |
Research & Development Expenses | 2,598 | 4.9 | Â | Â | Â | Â | Â | Â | 2,598 | 1.7 |
Interest | 50 | 0.1 | 542 | 1.1 | 1,467 | 9.0 | 505 | 1.6 | 2,564 | 1.8 |
Depreciation and Amortization of goodwill | 2,289 | 4.3 | 2,284 | 4.8 | 638 | 3.9 | Â | Â | 4,611 | 3.1 |
Total | 52,824 | 100 | 47,018 | 100 | 16,250 | 100 | 30,291 | 100 | 146,383 | 100 |
 |  | % of sales |  | % of sales |  | % of sales |  | % of sales |  | % of sales |
Gross Profit before taxes | 8,527 | 13.9 | 9,703 | 17.1 | 1,858 | 11.0 | 9,688 | 24.2 | 28,626 | 16.4 |